Formula
Plan cost = Uncovered baseline + Covered baseline × (1 − Discount) + Upfront + Fees
Net savings = Full baseline − Plan cost
What the result means
Positive net savings means the modeled plan costs less than remaining fully on demand. Savings rate normalizes that amount, while payback shows how long modeled monthly savings take to recover the upfront payment.
This model assumes the entered workload and effective discount persist for the term. It does not guarantee provider eligibility or future demand.