Formula
Annual recruiting cost = fixed recruiting cost + (annual hires × variable cost per hire) + (agency hires × average agency fee).
What the result means
The main result quantifies the modeled operational impact using only the assumptions shown. Supporting figures expose the workload or rate behind that total, making it easier to spot an unrealistic input.
Keep all inputs on the same time basis. This estimate does not automatically include costs, capacity constraints, or recovery effects that are not entered.