How to use this calculator
- Enter the inputs using consistent units.
- Review rate, timing, and scope assumptions.
- Select Calculate to update every result.
- Change one assumption at a time to compare scenarios.
Forecast annual income supported by reinvested tax-loss-harvesting savings. Choose a withdrawal rate and growth assumption to estimate first-year income, cumulative withdrawals, and the remaining benefit balance over a fixed horizon.
The fixed dollar income is withdrawn at each year’s beginning, then the remaining balance grows.
Income here means withdrawals funded by the reinvested tax savings. It is not dividend income, guaranteed income, or a forecast for the full portfolio.
This is an educational estimate, not tax, legal, or investment advice. Tax rules, eligibility, account ordering, and state treatment vary; confirm decisions with a qualified professional.
A $25,000 loss at 32% produces an $8,000 benefit. A 4% withdrawal rate sets annual income at $320. With 6% growth, 15 withdrawals total $4,800 and leave about $10,928.54.
No. It is a fixed nominal dollar amount based on the initial benefit.
No. It is applied once to the initial tax benefit to set a fixed annual target.
Yes. Positive returns can cause total withdrawals plus ending balance to exceed the initial pool.
No. Account type and tax treatment are not modeled.
Later withdrawals are capped by the remaining balance and then stop.
| Measure | Definition |
|---|---|
| Initial pool | Loss × applicable tax rate |
| Annual target | Initial pool × withdrawal rate |
| Ending pool | Balance after withdrawals and growth |