Forecast gross and after-tax RSU vesting income across repeated annual grants. Enter the number of units expected to vest each year, a starting share price, a constant price-growth assumption, the number of vesting years, and an estimated tax rate.
The main result is cumulative modeled after-tax vesting income over all annual events.
The estimate assumes equal annual units and a constant growth rate. Actual vesting, withholding, and share prices will vary.
With 500 units per year, a $25 starting price, 6% growth, four annual vests, and a 35% tax rate, modeled cumulative after-tax income is about $35,543.76.
No. Use the tax-rate input as a planning assumption; actual withholding and final liability can differ.
Yes, where a growth field is provided, but the rate must remain above negative 100 percent.
The math can use fractional shares. Your employer plan or broker may restrict actual purchases or sales to whole shares.
No. The calculator uses the single price or constant growth assumption you enter and does not simulate volatility.
No. It is an educational estimate; confirm option, RSU, or ESPP treatment with a qualified tax professional.
| Variable | Meaning | Unit |
|---|---|---|
| Units vesting each year | Equal units in each annual vest. | units |
| Starting share price | Price for the first vest. | USD |
| Annual price growth | Applied before each later vest. | % |
| Vesting years | Number of annual vesting events. | years |
| Estimated tax rate | Applied to each vesting event. | % |