Formula
Missed encounters = scheduled encounters × no-show rate
Unfilled encounters = missed encounters × (1 − backfilled share)
Unused time = unfilled encounters × slot minutes ÷ 60
Estimated value not realized = unused time × net value per time unit
What the result means
The main result is the estimated monthly value associated with capacity left unused after current backfilling. The operational results are usually more actionable: unfilled encounters and unused slot-hours.
Financial output depends entirely on the user-entered net value and should not be treated as billed charges, reimbursement, or guaranteed recoverable revenue. Patient access and clinical appropriateness should guide scheduling decisions.